Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

 Loan




 $200,000.00

Feb162019
 Payment # 1
 $954.83
 $666.67
 $288.16
 $666.67
 $199,711.84

Mar162019
 Payment # 2
 $954.83
 $665.71
 $289.12
 $1,332.37
 $199,422.71

Apr162019
 Payment # 3
 $954.83
 $664.74
 $290.09
 $1,997.12
 $199,132.62

May162019
 Payment # 4
 $954.83
 $663.78
 $291.06
 $2,660.89
 $198,841.57

Jun162019
 Payment # 5
 $954.83
 $662.81
 $292.03
 $3,323.70
 $198,549.54

Jul162019
 Payment # 6
 $954.83
 $661.83
 $293.00
 $3,985.53
 $198,256.54

Aug162019
 Payment # 7
 $954.83
 $660.86
 $293.98
 $4,646.38
 $197,962.57

Sep162019
 Payment # 8
 $954.83
 $659.88
 $294.96
 $5,306.26
 $197,667.61

Oct162019
 Payment # 9
 $954.83
 $658.89
 $295.94
 $5,965.15
 $197,371.67

Nov162019
 Payment # 10
 $954.83
 $657.91
 $296.93
 $6,623.06
 $197,074.75

Dec162019
 Payment # 11
 $954.83
 $656.92
 $297.91
 $7,279.97
 $196,776.83

 Total 2019:
 $10,503.14
 $7,279.97
 $3,223.17



 Cumulative Totals:
 $10,503.14
 $7,279.97
 $3,223.17










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162020
 Payment # 12
 $954.83
 $655.92
 $298.91
 $7,935.89
 $196,477.93

Feb162020
 Payment # 13
 $954.83
 $654.93
 $299.90
 $8,590.82
 $196,178.02

Mar162020
 Payment # 14
 $954.83
 $653.93
 $300.90
 $9,244.75
 $195,877.12

Apr162020
 Payment # 15
 $954.83
 $652.92
 $301.91
 $9,897.67
 $195,575.21

May162020
 Payment # 16
 $954.83
 $651.92
 $302.91
 $10,549.59
 $195,272.30

Jun162020
 Payment # 17
 $954.83
 $650.91
 $303.92
 $11,200.50
 $194,968.38

Jul162020
 Payment # 18
 $954.83
 $649.89
 $304.94
 $11,850.39
 $194,663.44

Aug162020
 Payment # 19
 $954.83
 $648.88
 $305.95
 $12,499.27
 $194,357.49

Sep162020
 Payment # 20
 $954.83
 $647.86
 $306.97
 $13,147.13
 $194,050.52

Oct162020
 Payment # 21
 $954.83
 $646.84
 $308.00
 $13,793.96
 $193,742.52

Nov162020
 Payment # 22
 $954.83
 $645.81
 $309.02
 $14,439.77
 $193,433.50

Dec162020
 Payment # 23
 $954.83
 $644.78
 $310.05
 $15,084.55
 $193,123.45

 Total 2020:
 $11,457.97
 $7,804.58
 $3,653.39



 Cumulative Totals:
 $21,961.10
 $15,084.55
 $6,876.55










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162021
 Payment # 24
 $954.83
 $643.74
 $311.09
 $15,728.29
 $192,812.36

Feb162021
 Payment # 25
 $954.83
 $642.71
 $312.12
 $16,371.00
 $192,500.24

Mar162021
 Payment # 26
 $954.83
 $641.67
 $313.16
 $17,012.67
 $192,187.07

Apr162021
 Payment # 27
 $954.83
 $640.62
 $314.21
 $17,653.29
 $191,872.87

May162021
 Payment # 28
 $954.83
 $639.58
 $315.25
 $18,292.87
 $191,557.61

Jun162021
 Payment # 29
 $954.83
 $638.53
 $316.31
 $18,931.39
 $191,241.31

Jul162021
 Payment # 30
 $954.83
 $637.47
 $317.36
 $19,568.87
 $190,923.95

Aug162021
 Payment # 31
 $954.83
 $636.41
 $318.42
 $20,205.28
 $190,605.53

Sep162021
 Payment # 32
 $954.83
 $635.35
 $319.48
 $20,840.63
 $190,286.05

Oct162021
 Payment # 33
 $954.83
 $634.29
 $320.54
 $21,474.92
 $189,965.51

Nov162021
 Payment # 34
 $954.83
 $633.22
 $321.61
 $22,108.14
 $189,643.90

Dec162021
 Payment # 35
 $954.83
 $632.15
 $322.68
 $22,740.28
 $189,321.21

 Total 2021:
 $11,457.97
 $7,655.73
 $3,802.23



 Cumulative Totals:
 $33,419.07
 $22,740.28
 $10,678.79










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162022
 Payment # 36
 $954.83
 $631.07
 $323.76
 $23,371.35
 $188,997.45

Feb162022
 Payment # 37
 $954.83
 $629.99
 $324.84
 $24,001.34
 $188,672.61

Mar162022
 Payment # 38
 $954.83
 $628.91
 $325.92
 $24,630.25
 $188,346.69

Apr162022
 Payment # 39
 $954.83
 $627.82
 $327.01
 $25,258.07
 $188,019.68

May162022
 Payment # 40
 $954.83
 $626.73
 $328.10
 $25,884.81
 $187,691.58

Jun162022
 Payment # 41
 $954.83
 $625.64
 $329.19
 $26,510.45
 $187,362.39

Jul162022
 Payment # 42
 $954.83
 $624.54
 $330.29
 $27,134.99
 $187,032.10

Aug162022
 Payment # 43
 $954.83
 $623.44
 $331.39
 $27,758.43
 $186,700.71

Sep162022
 Payment # 44
 $954.83
 $622.34
 $332.49
 $28,380.76
 $186,368.22

Oct162022
 Payment # 45
 $954.83
 $621.23
 $333.60
 $29,001.99
 $186,034.61

Nov162022
 Payment # 46
 $954.83
 $620.12
 $334.72
 $29,622.11
 $185,699.90

Dec162022
 Payment # 47
 $954.83
 $619.00
 $335.83
 $30,241.11
 $185,364.07

 Total 2022:
 $11,457.97
 $7,500.82
 $3,957.14



 Cumulative Totals:
 $44,877.04
 $30,241.11
 $14,635.93










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162023
 Payment # 48
 $954.83
 $617.88
 $336.95
 $30,858.99
 $185,027.12

Feb162023
 Payment # 49
 $954.83
 $616.76
 $338.07
 $31,475.74
 $184,689.04

Mar162023
 Payment # 50
 $954.83
 $615.63
 $339.20
 $32,091.37
 $184,349.84

Apr162023
 Payment # 51
 $954.83
 $614.50
 $340.33
 $32,705.87
 $184,009.51

May162023
 Payment # 52
 $954.83
 $613.37
 $341.47
 $33,319.24
 $183,668.05

Jun162023
 Payment # 53
 $954.83
 $612.23
 $342.60
 $33,931.46
 $183,325.44

Jul162023
 Payment # 54
 $954.83
 $611.08
 $343.75
 $34,542.55
 $182,981.70

Aug162023
 Payment # 55
 $954.83
 $609.94
 $344.89
 $35,152.49
 $182,636.81

Sep162023
 Payment # 56
 $954.83
 $608.79
 $346.04
 $35,761.28
 $182,290.76

Oct162023
 Payment # 57
 $954.83
 $607.64
 $347.19
 $36,368.91
 $181,943.57

Nov162023
 Payment # 58
 $954.83
 $606.48
 $348.35
 $36,975.39
 $181,595.22

Dec162023
 Payment # 59
 $954.83
 $605.32
 $349.51
 $37,580.71
 $181,245.70

 Total 2023:
 $11,457.97
 $7,339.60
 $4,118.36



 Cumulative Totals:
 $56,335.00
 $37,580.71
 $18,754.30










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162024
 Payment # 60
 $954.83
 $604.15
 $350.68
 $38,184.86
 $180,895.03

Feb162024
 Payment # 61
 $954.83
 $602.98
 $351.85
 $38,787.85
 $180,543.18

Mar162024
 Payment # 62
 $954.83
 $601.81
 $353.02
 $39,389.66
 $180,190.16

Apr162024
 Payment # 63
 $954.83
 $600.63
 $354.20
 $39,990.29
 $179,835.96

May162024
 Payment # 64
 $954.83
 $599.45
 $355.38
 $40,589.74
 $179,480.58

Jun162024
 Payment # 65
 $954.83
 $598.27
 $356.56
 $41,188.01
 $179,124.02

Jul162024
 Payment # 66
 $954.83
 $597.08
 $357.75
 $41,785.09
 $178,766.27

Aug162024
 Payment # 67
 $954.83
 $595.89
 $358.94
 $42,380.98
 $178,407.33

Sep162024
 Payment # 68
 $954.83
 $594.69
 $360.14
 $42,975.67
 $178,047.19

Oct162024
 Payment # 69
 $954.83
 $593.49
 $361.34
 $43,569.16
 $177,685.85

Nov162024
 Payment # 70
 $954.83
 $592.29
 $362.54
 $44,161.45
 $177,323.31

Dec162024
 Payment # 71
 $954.83
 $591.08
 $363.75
 $44,752.52
 $176,959.55

 Total 2024:
 $11,457.97
 $7,171.82
 $4,286.15



 Cumulative Totals:
 $67,792.97
 $44,752.52
 $23,040.45










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162025
 Payment # 72
 $954.83
 $589.87
 $364.97
 $45,342.39
 $176,594.59

Feb162025
 Payment # 73
 $954.83
 $588.65
 $366.18
 $45,931.04
 $176,228.41

Mar162025
 Payment # 74
 $954.83
 $587.43
 $367.40
 $46,518.47
 $175,861.00

Apr162025
 Payment # 75
 $954.83
 $586.20
 $368.63
 $47,104.67
 $175,492.38

May162025
 Payment # 76
 $954.83
 $584.97
 $369.86
 $47,689.64
 $175,122.52

Jun162025
 Payment # 77
 $954.83
 $583.74
 $371.09
 $48,273.39
 $174,751.43

Jul162025
 Payment # 78
 $954.83
 $582.50
 $372.33
 $48,855.89
 $174,379.10

Aug162025
 Payment # 79
 $954.83
 $581.26
 $373.57
 $49,437.15
 $174,005.54

Sep162025
 Payment # 80
 $954.83
 $580.02
 $374.81
 $50,017.17
 $173,630.73

Oct162025
 Payment # 81
 $954.83
 $578.77
 $376.06
 $50,595.94
 $173,254.66

Nov162025
 Payment # 82
 $954.83
 $577.52
 $377.32
 $51,173.46
 $172,877.35

Dec162025
 Payment # 83
 $954.83
 $576.26
 $378.57
 $51,749.72
 $172,498.78

 Total 2025:
 $11,457.97
 $6,997.19
 $4,460.78



 Cumulative Totals:
 $79,250.94
 $51,749.72
 $27,501.22










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162026
 Payment # 84
 $954.83
 $575.00
 $379.83
 $52,324.71
 $172,118.94

Feb162026
 Payment # 85
 $954.83
 $573.73
 $381.10
 $52,898.44
 $171,737.84

Mar162026
 Payment # 86
 $954.83
 $572.46
 $382.37
 $53,470.90
 $171,355.47

Apr162026
 Payment # 87
 $954.83
 $571.18
 $383.65
 $54,042.09
 $170,971.82

May162026
 Payment # 88
 $954.83
 $569.91
 $384.92
 $54,611.99
 $170,586.90

Jun162026
 Payment # 89
 $954.83
 $568.62
 $386.21
 $55,180.61
 $170,200.69

Jul162026
 Payment # 90
 $954.83
 $567.34
 $387.49
 $55,747.95
 $169,813.20

Aug162026
 Payment # 91
 $954.83
 $566.04
 $388.79
 $56,313.99
 $169,424.41

Sep162026
 Payment # 92
 $954.83
 $564.75
 $390.08
 $56,878.74
 $169,034.33

Oct162026
 Payment # 93
 $954.83
 $563.45
 $391.38
 $57,442.19
 $168,642.95

Nov162026
 Payment # 94
 $954.83
 $562.14
 $392.69
 $58,004.33
 $168,250.26

Dec162026
 Payment # 95
 $954.83
 $560.83
 $394.00
 $58,565.17
 $167,856.26

 Total 2026:
 $11,457.97
 $6,815.45
 $4,642.52



 Cumulative Totals:
 $90,708.91
 $58,565.17
 $32,143.74










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162027
 Payment # 96
 $954.83
 $559.52
 $395.31
 $59,124.69
 $167,460.95

Feb162027
 Payment # 97
 $954.83
 $558.20
 $396.63
 $59,682.89
 $167,064.32

Mar162027
 Payment # 98
 $954.83
 $556.88
 $397.95
 $60,239.77
 $166,666.37

Apr162027
 Payment # 99
 $954.83
 $555.55
 $399.28
 $60,795.33
 $166,267.10

May162027
 Payment # 100
 $954.83
 $554.22
 $400.61
 $61,349.55
 $165,866.49

Jun162027
 Payment # 101
 $954.83
 $552.89
 $401.94
 $61,902.44
 $165,464.55

Jul162027
 Payment # 102
 $954.83
 $551.55
 $403.28
 $62,453.99
 $165,061.27

Aug162027
 Payment # 103
 $954.83
 $550.20
 $404.63
 $63,004.19
 $164,656.64

Sep162027
 Payment # 104
 $954.83
 $548.86
 $405.98
 $63,553.05
 $164,250.67

Oct162027
 Payment # 105
 $954.83
 $547.50
 $407.33
 $64,100.55
 $163,843.34

Nov162027
 Payment # 106
 $954.83
 $546.14
 $408.69
 $64,646.69
 $163,434.65

Dec162027
 Payment # 107
 $954.83
 $544.78
 $410.05
 $65,191.48
 $163,024.60

 Total 2027:
 $11,457.97
 $6,626.31
 $4,831.66



 Cumulative Totals:
 $102,166.87
 $65,191.48
 $36,975.40










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162028
 Payment # 108
 $954.83
 $543.42
 $411.42
 $65,734.89
 $162,613.19

Feb162028
 Payment # 109
 $954.83
 $542.04
 $412.79
 $66,276.94
 $162,200.40

Mar162028
 Payment # 110
 $954.83
 $540.67
 $414.16
 $66,817.60
 $161,786.24

Apr162028
 Payment # 111
 $954.83
 $539.29
 $415.54
 $67,356.89
 $161,370.70

May162028
 Payment # 112
 $954.83
 $537.90
 $416.93
 $67,894.79
 $160,953.77

Jun162028
 Payment # 113
 $954.83
 $536.51
 $418.32
 $68,431.31
 $160,535.45

Jul162028
 Payment # 114
 $954.83
 $535.12
 $419.71
 $68,966.42
 $160,115.74

Aug162028
 Payment # 115
 $954.83
 $533.72
 $421.11
 $69,500.14
 $159,694.63

Sep162028
 Payment # 116
 $954.83
 $532.32
 $422.52
 $70,032.46
 $159,272.11

Oct162028
 Payment # 117
 $954.83
 $530.91
 $423.92
 $70,563.37
 $158,848.19

Nov162028
 Payment # 118
 $954.83
 $529.49
 $425.34
 $71,092.86
 $158,422.85

Dec162028
 Payment # 119
 $954.83
 $528.08
 $426.75
 $71,620.94
 $157,996.10

 Total 2028:
 $11,457.97
 $6,429.46
 $5,028.51



 Cumulative Totals:
 $113,624.84
 $71,620.94
 $42,003.90










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162029
 Payment # 120
 $954.83
 $526.65
 $428.18
 $72,147.59
 $157,567.92

Feb162029
 Payment # 121
 $954.83
 $525.23
 $429.60
 $72,672.82
 $157,138.31

Mar162029
 Payment # 122
 $954.83
 $523.79
 $431.04
 $73,196.61
 $156,707.28

Apr162029
 Payment # 123
 $954.83
 $522.36
 $432.47
 $73,718.97
 $156,274.81

May162029
 Payment # 124
 $954.83
 $520.92
 $433.91
 $74,239.88
 $155,840.89

Jun162029
 Payment # 125
 $954.83
 $519.47
 $435.36
 $74,759.35
 $155,405.53

Jul162029
 Payment # 126
 $954.83
 $518.02
 $436.81
 $75,277.37
 $154,968.72

Aug162029
 Payment # 127
 $954.83
 $516.56
 $438.27
 $75,793.93
 $154,530.45

Sep162029
 Payment # 128
 $954.83
 $515.10
 $439.73
 $76,309.04
 $154,090.72

Oct162029
 Payment # 129
 $954.83
 $513.64
 $441.19
 $76,822.67
 $153,649.53

Nov162029
 Payment # 130
 $954.83
 $512.17
 $442.67
 $77,334.84
 $153,206.86

Dec162029
 Payment # 131
 $954.83
 $510.69
 $444.14
 $77,845.53
 $152,762.72

 Total 2029:
 $11,457.97
 $6,224.59
 $5,233.38



 Cumulative Totals:
 $125,082.81
 $77,845.53
 $47,237.28










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162030
 Payment # 132
 $954.83
 $509.21
 $445.62
 $78,354.74
 $152,317.10

Feb162030
 Payment # 133
 $954.83
 $507.72
 $447.11
 $78,862.46
 $151,869.99

Mar162030
 Payment # 134
 $954.83
 $506.23
 $448.60
 $79,368.69
 $151,421.39

Apr162030
 Payment # 135
 $954.83
 $504.74
 $450.09
 $79,873.43
 $150,971.30

May162030
 Payment # 136
 $954.83
 $503.24
 $451.59
 $80,376.67
 $150,519.71

Jun162030
 Payment # 137
 $954.83
 $501.73
 $453.10
 $80,878.40
 $150,066.61

Jul162030
 Payment # 138
 $954.83
 $500.22
 $454.61
 $81,378.62
 $149,612.00

Aug162030
 Payment # 139
 $954.83
 $498.71
 $456.12
 $81,877.33
 $149,155.88

Sep162030
 Payment # 140
 $954.83
 $497.19
 $457.64
 $82,374.51
 $148,698.23

Oct162030
 Payment # 141
 $954.83
 $495.66
 $459.17
 $82,870.18
 $148,239.06

Nov162030
 Payment # 142
 $954.83
 $494.13
 $460.70
 $83,364.31
 $147,778.36

Dec162030
 Payment # 143
 $954.83
 $492.59
 $462.24
 $83,856.90
 $147,316.13

 Total 2030:
 $11,457.97
 $6,011.37
 $5,446.59



 Cumulative Totals:
 $136,540.77
 $83,856.90
 $52,683.87










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162031
 Payment # 144
 $954.83
 $491.05
 $463.78
 $84,347.95
 $146,852.35

Feb162031
 Payment # 145
 $954.83
 $489.51
 $465.32
 $84,837.46
 $146,387.03

Mar162031
 Payment # 146
 $954.83
 $487.96
 $466.87
 $85,325.42
 $145,920.15

Apr162031
 Payment # 147
 $954.83
 $486.40
 $468.43
 $85,811.82
 $145,451.72

May162031
 Payment # 148
 $954.83
 $484.84
 $469.99
 $86,296.66
 $144,981.73

Jun162031
 Payment # 149
 $954.83
 $483.27
 $471.56
 $86,779.93
 $144,510.17

Jul162031
 Payment # 150
 $954.83
 $481.70
 $473.13
 $87,261.63
 $144,037.04

Aug162031
 Payment # 151
 $954.83
 $480.12
 $474.71
 $87,741.75
 $143,562.34

Sep162031
 Payment # 152
 $954.83
 $478.54
 $476.29
 $88,220.30
 $143,086.05

Oct162031
 Payment # 153
 $954.83
 $476.95
 $477.88
 $88,697.25
 $142,608.17

Nov162031
 Payment # 154
 $954.83
 $475.36
 $479.47
 $89,172.61
 $142,128.70

Dec162031
 Payment # 155
 $954.83
 $473.76
 $481.07
 $89,646.37
 $141,647.63

 Total 2031:
 $11,457.97
 $5,789.47
 $5,668.50



 Cumulative Totals:
 $147,998.74
 $89,646.37
 $58,352.37










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162032
 Payment # 156
 $954.83
 $472.16
 $482.67
 $90,118.53
 $141,164.96

Feb162032
 Payment # 157
 $954.83
 $470.55
 $484.28
 $90,589.08
 $140,680.68

Mar162032
 Payment # 158
 $954.83
 $468.94
 $485.89
 $91,058.02
 $140,194.78

Apr162032
 Payment # 159
 $954.83
 $467.32
 $487.51
 $91,525.33
 $139,707.27

May162032
 Payment # 160
 $954.83
 $465.69
 $489.14
 $91,991.02
 $139,218.13

Jun162032
 Payment # 161
 $954.83
 $464.06
 $490.77
 $92,455.08
 $138,727.36

Jul162032
 Payment # 162
 $954.83
 $462.42
 $492.41
 $92,917.51
 $138,234.95

Aug162032
 Payment # 163
 $954.83
 $460.78
 $494.05
 $93,378.29
 $137,740.91

Sep162032
 Payment # 164
 $954.83
 $459.14
 $495.69
 $93,837.43
 $137,245.21

Oct162032
 Payment # 165
 $954.83
 $457.48
 $497.35
 $94,294.91
 $136,747.86

Nov162032
 Payment # 166
 $954.83
 $455.83
 $499.00
 $94,750.74
 $136,248.86

Dec162032
 Payment # 167
 $954.83
 $454.16
 $500.67
 $95,204.90
 $135,748.19

 Total 2032:
 $11,457.97
 $5,558.53
 $5,899.44



 Cumulative Totals:
 $159,456.71
 $95,204.90
 $64,251.81










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162033
 Payment # 168
 $954.83
 $452.49
 $502.34
 $95,657.40
 $135,245.86

Feb162033
 Payment # 169
 $954.83
 $450.82
 $504.01
 $96,108.21
 $134,741.84

Mar162033
 Payment # 170
 $954.83
 $449.14
 $505.69
 $96,557.35
 $134,236.15

Apr162033
 Payment # 171
 $954.83
 $447.45
 $507.38
 $97,004.81
 $133,728.78

May162033
 Payment # 172
 $954.83
 $445.76
 $509.07
 $97,450.57
 $133,219.71

Jun162033
 Payment # 173
 $954.83
 $444.07
 $510.76
 $97,894.64
 $132,708.94

Jul162033
 Payment # 174
 $954.83
 $442.36
 $512.47
 $98,337.00
 $132,196.48

Aug162033
 Payment # 175
 $954.83
 $440.65
 $514.18
 $98,777.65
 $131,682.30

Sep162033
 Payment # 176
 $954.83
 $438.94
 $515.89
 $99,216.60
 $131,166.41

Oct162033
 Payment # 177
 $954.83
 $437.22
 $517.61
 $99,653.82
 $130,648.80

Nov162033
 Payment # 178
 $954.83
 $435.50
 $519.33
 $100,089.31
 $130,129.47

Dec162033
 Payment # 179
 $954.83
 $433.76
 $521.07
 $100,523.08
 $129,608.40

 Total 2033:
 $11,457.97
 $5,318.18
 $6,139.79



 Cumulative Totals:
 $170,914.68
 $100,523.08
 $70,391.60










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162034
 Payment # 180
 $954.83
 $432.03
 $522.80
 $100,955.11
 $129,085.60

Feb162034
 Payment # 181
 $954.83
 $430.29
 $524.55
 $101,385.39
 $128,561.05

Mar162034
 Payment # 182
 $954.83
 $428.54
 $526.29
 $101,813.93
 $128,034.76

Apr162034
 Payment # 183
 $954.83
 $426.78
 $528.05
 $102,240.71
 $127,506.71

May162034
 Payment # 184
 $954.83
 $425.02
 $529.81
 $102,665.73
 $126,976.90

Jun162034
 Payment # 185
 $954.83
 $423.26
 $531.57
 $103,088.99
 $126,445.33

Jul162034
 Payment # 186
 $954.83
 $421.48
 $533.35
 $103,510.47
 $125,911.98

Aug162034
 Payment # 187
 $954.83
 $419.71
 $535.12
 $103,930.18
 $125,376.86

Sep162034
 Payment # 188
 $954.83
 $417.92
 $536.91
 $104,348.10
 $124,839.95

Oct162034
 Payment # 189
 $954.83
 $416.13
 $538.70
 $104,764.24
 $124,301.25

Nov162034
 Payment # 190
 $954.83
 $414.34
 $540.49
 $105,178.57
 $123,760.76

Dec162034
 Payment # 191
 $954.83
 $412.54
 $542.29
 $105,591.11
 $123,218.47

 Total 2034:
 $11,457.97
 $5,068.03
 $6,389.94



 Cumulative Totals:
 $182,372.64
 $105,591.11
 $76,781.53










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162035
 Payment # 192
 $954.83
 $410.73
 $544.10
 $106,001.84
 $122,674.36

Feb162035
 Payment # 193
 $954.83
 $408.91
 $545.92
 $106,410.75
 $122,128.45

Mar162035
 Payment # 194
 $954.83
 $407.09
 $547.74
 $106,817.85
 $121,580.71

Apr162035
 Payment # 195
 $954.83
 $405.27
 $549.56
 $107,223.12
 $121,031.15

May162035
 Payment # 196
 $954.83
 $403.44
 $551.39
 $107,626.55
 $120,479.76

Jun162035
 Payment # 197
 $954.83
 $401.60
 $553.23
 $108,028.15
 $119,926.53

Jul162035
 Payment # 198
 $954.83
 $399.76
 $555.08
 $108,427.91
 $119,371.45

Aug162035
 Payment # 199
 $954.83
 $397.90
 $556.93
 $108,825.81
 $118,814.52

Sep162035
 Payment # 200
 $954.83
 $396.05
 $558.78
 $109,221.86
 $118,255.74

Oct162035
 Payment # 201
 $954.83
 $394.19
 $560.64
 $109,616.05
 $117,695.10

Nov162035
 Payment # 202
 $954.83
 $392.32
 $562.51
 $110,008.36
 $117,132.58

Dec162035
 Payment # 203
 $954.83
 $390.44
 $564.39
 $110,398.81
 $116,568.20

 Total 2035:
 $11,457.97
 $4,807.70
 $6,650.27



 Cumulative Totals:
 $193,830.61
 $110,398.81
 $83,431.80










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162036
 Payment # 204
 $954.83
 $388.56
 $566.27
 $110,787.37
 $116,001.93

Feb162036
 Payment # 205
 $954.83
 $386.67
 $568.16
 $111,174.04
 $115,433.77

Mar162036
 Payment # 206
 $954.83
 $384.78
 $570.05
 $111,558.82
 $114,863.72

Apr162036
 Payment # 207
 $954.83
 $382.88
 $571.95
 $111,941.70
 $114,291.77

May162036
 Payment # 208
 $954.83
 $380.97
 $573.86
 $112,322.67
 $113,717.91

Jun162036
 Payment # 209
 $954.83
 $379.06
 $575.77
 $112,701.73
 $113,142.14

Jul162036
 Payment # 210
 $954.83
 $377.14
 $577.69
 $113,078.87
 $112,564.45

Aug162036
 Payment # 211
 $954.83
 $375.21
 $579.62
 $113,454.09
 $111,984.83

Sep162036
 Payment # 212
 $954.83
 $373.28
 $581.55
 $113,827.37
 $111,403.28

Oct162036
 Payment # 213
 $954.83
 $371.34
 $583.49
 $114,198.71
 $110,819.80

Nov162036
 Payment # 214
 $954.83
 $369.40
 $585.43
 $114,568.11
 $110,234.36

Dec162036
 Payment # 215
 $954.83
 $367.45
 $587.38
 $114,935.56
 $109,646.98

 Total 2036:
 $11,457.97
 $4,536.75
 $6,921.21



 Cumulative Totals:
 $205,288.58
 $114,935.56
 $90,353.02










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162037
 Payment # 216
 $954.83
 $365.49
 $589.34
 $115,301.05
 $109,057.64

Feb162037
 Payment # 217
 $954.83
 $363.53
 $591.31
 $115,664.57
 $108,466.34

Mar162037
 Payment # 218
 $954.83
 $361.55
 $593.28
 $116,026.13
 $107,873.06

Apr162037
 Payment # 219
 $954.83
 $359.58
 $595.25
 $116,385.71
 $107,277.81

May162037
 Payment # 220
 $954.83
 $357.59
 $597.24
 $116,743.30
 $106,680.57

Jun162037
 Payment # 221
 $954.83
 $355.60
 $599.23
 $117,098.90
 $106,081.34

Jul162037
 Payment # 222
 $954.83
 $353.60
 $601.23
 $117,452.51
 $105,480.11

Aug162037
 Payment # 223
 $954.83
 $351.60
 $603.23
 $117,804.11
 $104,876.88

Sep162037
 Payment # 224
 $954.83
 $349.59
 $605.24
 $118,153.70
 $104,271.64

Oct162037
 Payment # 225
 $954.83
 $347.57
 $607.26
 $118,501.27
 $103,664.38

Nov162037
 Payment # 226
 $954.83
 $345.55
 $609.28
 $118,846.82
 $103,055.10

Dec162037
 Payment # 227
 $954.83
 $343.52
 $611.31
 $119,190.33
 $102,443.79

 Total 2037:
 $11,457.97
 $4,254.77
 $7,203.19



 Cumulative Totals:
 $216,746.54
 $119,190.33
 $97,556.21










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162038
 Payment # 228
 $954.83
 $341.48
 $613.35
 $119,531.81
 $101,830.44

Feb162038
 Payment # 229
 $954.83
 $339.43
 $615.40
 $119,871.25
 $101,215.04

Mar162038
 Payment # 230
 $954.83
 $337.38
 $617.45
 $120,208.63
 $100,597.59

Apr162038
 Payment # 231
 $954.83
 $335.33
 $619.51
 $120,543.96
 $99,978.09

May162038
 Payment # 232
 $954.83
 $333.26
 $621.57
 $120,877.22
 $99,356.52

Jun162038
 Payment # 233
 $954.83
 $331.19
 $623.64
 $121,208.40
 $98,732.88

Jul162038
 Payment # 234
 $954.83
 $329.11
 $625.72
 $121,537.51
 $98,107.16

Aug162038
 Payment # 235
 $954.83
 $327.02
 $627.81
 $121,864.54
 $97,479.35

Sep162038
 Payment # 236
 $954.83
 $324.93
 $629.90
 $122,189.47
 $96,849.45

Oct162038
 Payment # 237
 $954.83
 $322.83
 $632.00
 $122,512.30
 $96,217.45

Nov162038
 Payment # 238
 $954.83
 $320.72
 $634.11
 $122,833.02
 $95,583.34

Dec162038
 Payment # 239
 $954.83
 $318.61
 $636.22
 $123,151.64
 $94,947.12

 Total 2038:
 $11,457.97
 $3,961.30
 $7,496.66



 Cumulative Totals:
 $228,204.51
 $123,151.64
 $105,052.88










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162039
 Payment # 240
 $954.83
 $316.49
 $638.34
 $123,468.13
 $94,308.78

Feb162039
 Payment # 241
 $954.83
 $314.36
 $640.47
 $123,782.49
 $93,668.32

Mar162039
 Payment # 242
 $954.83
 $312.23
 $642.60
 $124,094.72
 $93,025.71

Apr162039
 Payment # 243
 $954.83
 $310.09
 $644.74
 $124,404.80
 $92,380.97

May162039
 Payment # 244
 $954.83
 $307.94
 $646.89
 $124,712.74
 $91,734.07

Jun162039
 Payment # 245
 $954.83
 $305.78
 $649.05
 $125,018.52
 $91,085.02

Jul162039
 Payment # 246
 $954.83
 $303.62
 $651.21
 $125,322.14
 $90,433.81

Aug162039
 Payment # 247
 $954.83
 $301.45
 $653.38
 $125,623.58
 $89,780.43

Sep162039
 Payment # 248
 $954.83
 $299.27
 $655.56
 $125,922.85
 $89,124.86

Oct162039
 Payment # 249
 $954.83
 $297.08
 $657.75
 $126,219.93
 $88,467.12

Nov162039
 Payment # 250
 $954.83
 $294.89
 $659.94
 $126,514.82
 $87,807.18

Dec162039
 Payment # 251
 $954.83
 $292.69
 $662.14
 $126,807.51
 $87,145.04

 Total 2039:
 $11,457.97
 $3,655.88
 $7,802.09



 Cumulative Totals:
 $239,662.48
 $126,807.51
 $112,854.96










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162040
 Payment # 252
 $954.83
 $290.48
 $664.35
 $127,098.00
 $86,480.69

Feb162040
 Payment # 253
 $954.83
 $288.27
 $666.56
 $127,386.27
 $85,814.13

Mar162040
 Payment # 254
 $954.83
 $286.05
 $668.78
 $127,672.31
 $85,145.34

Apr162040
 Payment # 255
 $954.83
 $283.82
 $671.01
 $127,956.13
 $84,474.33

May162040
 Payment # 256
 $954.83
 $281.58
 $673.25
 $128,237.71
 $83,801.08

Jun162040
 Payment # 257
 $954.83
 $279.34
 $675.49
 $128,517.05
 $83,125.59

Jul162040
 Payment # 258
 $954.83
 $277.09
 $677.75
 $128,794.13
 $82,447.84

Aug162040
 Payment # 259
 $954.83
 $274.83
 $680.00
 $129,068.96
 $81,767.84

Sep162040
 Payment # 260
 $954.83
 $272.56
 $682.27
 $129,341.52
 $81,085.57

Oct162040
 Payment # 261
 $954.83
 $270.29
 $684.55
 $129,611.81
 $80,401.02

Nov162040
 Payment # 262
 $954.83
 $268.00
 $686.83
 $129,879.81
 $79,714.19

Dec162040
 Payment # 263
 $954.83
 $265.71
 $689.12
 $130,145.52
 $79,025.08

 Total 2040:
 $11,457.97
 $3,338.01
 $8,119.96



 Cumulative Totals:
 $251,120.45
 $130,145.52
 $120,974.92










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162041
 Payment # 264
 $954.83
 $263.42
 $691.41
 $130,408.94
 $78,333.66

Feb162041
 Payment # 265
 $954.83
 $261.11
 $693.72
 $130,670.05
 $77,639.95

Mar162041
 Payment # 266
 $954.83
 $258.80
 $696.03
 $130,928.85
 $76,943.91

Apr162041
 Payment # 267
 $954.83
 $256.48
 $698.35
 $131,185.33
 $76,245.56

May162041
 Payment # 268
 $954.83
 $254.15
 $700.68
 $131,439.48
 $75,544.88

Jun162041
 Payment # 269
 $954.83
 $251.82
 $703.01
 $131,691.30
 $74,841.87

Jul162041
 Payment # 270
 $954.83
 $249.47
 $705.36
 $131,940.77
 $74,136.51

Aug162041
 Payment # 271
 $954.83
 $247.12
 $707.71
 $132,187.89
 $73,428.80

Sep162041
 Payment # 272
 $954.83
 $244.76
 $710.07
 $132,432.66
 $72,718.74

Oct162041
 Payment # 273
 $954.83
 $242.40
 $712.43
 $132,675.05
 $72,006.30

Nov162041
 Payment # 274
 $954.83
 $240.02
 $714.81
 $132,915.07
 $71,291.49

Dec162041
 Payment # 275
 $954.83
 $237.64
 $717.19
 $133,152.71
 $70,574.30

 Total 2041:
 $11,457.97
 $3,007.19
 $8,450.78



 Cumulative Totals:
 $262,578.41
 $133,152.71
 $129,425.70










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162042
 Payment # 276
 $954.83
 $235.25
 $719.58
 $133,387.96
 $69,854.72

Feb162042
 Payment # 277
 $954.83
 $232.85
 $721.98
 $133,620.81
 $69,132.73

Mar162042
 Payment # 278
 $954.83
 $230.44
 $724.39
 $133,851.25
 $68,408.35

Apr162042
 Payment # 279
 $954.83
 $228.03
 $726.80
 $134,079.28
 $67,681.54

May162042
 Payment # 280
 $954.83
 $225.61
 $729.23
 $134,304.88
 $66,952.32

Jun162042
 Payment # 281
 $954.83
 $223.17
 $731.66
 $134,528.06
 $66,220.66

Jul162042
 Payment # 282
 $954.83
 $220.74
 $734.10
 $134,748.79
 $65,486.57

Aug162042
 Payment # 283
 $954.83
 $218.29
 $736.54
 $134,967.08
 $64,750.03

Sep162042
 Payment # 284
 $954.83
 $215.83
 $739.00
 $135,182.92
 $64,011.03

Oct162042
 Payment # 285
 $954.83
 $213.37
 $741.46
 $135,396.29
 $63,269.57

Nov162042
 Payment # 286
 $954.83
 $210.90
 $743.93
 $135,607.18
 $62,525.64

Dec162042
 Payment # 287
 $954.83
 $208.42
 $746.41
 $135,815.60
 $61,779.22

 Total 2042:
 $11,457.97
 $2,662.89
 $8,795.08



 Cumulative Totals:
 $274,036.38
 $135,815.60
 $138,220.78










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162043
 Payment # 288
 $954.83
 $205.93
 $748.90
 $136,021.53
 $61,030.32

Feb162043
 Payment # 289
 $954.83
 $203.43
 $751.40
 $136,224.97
 $60,278.93

Mar162043
 Payment # 290
 $954.83
 $200.93
 $753.90
 $136,425.90
 $59,525.03

Apr162043
 Payment # 291
 $954.83
 $198.42
 $756.41
 $136,624.32
 $58,768.61

May162043
 Payment # 292
 $954.83
 $195.90
 $758.94
 $136,820.21
 $58,009.68

Jun162043
 Payment # 293
 $954.83
 $193.37
 $761.46
 $137,013.58
 $57,248.21

Jul162043
 Payment # 294
 $954.83
 $190.83
 $764.00
 $137,204.40
 $56,484.21

Aug162043
 Payment # 295
 $954.83
 $188.28
 $766.55
 $137,392.68
 $55,717.66

Sep162043
 Payment # 296
 $954.83
 $185.73
 $769.11
 $137,578.41
 $54,948.55

Oct162043
 Payment # 297
 $954.83
 $183.16
 $771.67
 $137,761.57
 $54,176.89

Nov162043
 Payment # 298
 $954.83
 $180.59
 $774.24
 $137,942.16
 $53,402.65

Dec162043
 Payment # 299
 $954.83
 $178.01
 $776.82
 $138,120.17
 $52,625.82

 Total 2043:
 $11,457.97
 $2,304.57
 $9,153.40



 Cumulative Totals:
 $285,494.35
 $138,120.17
 $147,374.18










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162044
 Payment # 300
 $954.83
 $175.42
 $779.41
 $138,295.59
 $51,846.41

Feb162044
 Payment # 301
 $954.83
 $172.82
 $782.01
 $138,468.41
 $51,064.40

Mar162044
 Payment # 302
 $954.83
 $170.21
 $784.62
 $138,638.63
 $50,279.79

Apr162044
 Payment # 303
 $954.83
 $167.60
 $787.23
 $138,806.22
 $49,492.56

May162044
 Payment # 304
 $954.83
 $164.98
 $789.86
 $138,971.20
 $48,702.70

Jun162044
 Payment # 305
 $954.83
 $162.34
 $792.49
 $139,133.54
 $47,910.21

Jul162044
 Payment # 306
 $954.83
 $159.70
 $795.13
 $139,293.24
 $47,115.08

Aug162044
 Payment # 307
 $954.83
 $157.05
 $797.78
 $139,450.29
 $46,317.30

Sep162044
 Payment # 308
 $954.83
 $154.39
 $800.44
 $139,604.68
 $45,516.86

Oct162044
 Payment # 309
 $954.83
 $151.72
 $803.11
 $139,756.41
 $44,713.75

Nov162044
 Payment # 310
 $954.83
 $149.05
 $805.78
 $139,905.45
 $43,907.97

Dec162044
 Payment # 311
 $954.83
 $146.36
 $808.47
 $140,051.81
 $43,099.50

 Total 2044:
 $11,457.97
 $1,931.64
 $9,526.32



 Cumulative Totals:
 $296,952.31
 $140,051.81
 $156,900.50










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162045
 Payment # 312
 $954.83
 $143.66
 $811.17
 $140,195.48
 $42,288.33

Feb162045
 Payment # 313
 $954.83
 $140.96
 $813.87
 $140,336.44
 $41,474.46

Mar162045
 Payment # 314
 $954.83
 $138.25
 $816.58
 $140,474.69
 $40,657.88

Apr162045
 Payment # 315
 $954.83
 $135.53
 $819.30
 $140,610.21
 $39,838.58

May162045
 Payment # 316
 $954.83
 $132.80
 $822.04
 $140,743.01
 $39,016.54

Jun162045
 Payment # 317
 $954.83
 $130.06
 $824.78
 $140,873.06
 $38,191.77

Jul162045
 Payment # 318
 $954.83
 $127.31
 $827.52
 $141,000.37
 $37,364.24

Aug162045
 Payment # 319
 $954.83
 $124.55
 $830.28
 $141,124.92
 $36,533.96

Sep162045
 Payment # 320
 $954.83
 $121.78
 $833.05
 $141,246.70
 $35,700.91

Oct162045
 Payment # 321
 $954.83
 $119.00
 $835.83
 $141,365.70
 $34,865.08

Nov162045
 Payment # 322
 $954.83
 $116.22
 $838.61
 $141,481.92
 $34,026.47

Dec162045
 Payment # 323
 $954.83
 $113.42
 $841.41
 $141,595.34
 $33,185.06

 Total 2045:
 $11,457.97
 $1,543.53
 $9,914.44



 Cumulative Totals:
 $308,410.28
 $141,595.34
 $166,814.94










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162046
 Payment # 324
 $954.83
 $110.62
 $844.21
 $141,705.96
 $32,340.84

Feb162046
 Payment # 325
 $954.83
 $107.80
 $847.03
 $141,813.76
 $31,493.82

Mar162046
 Payment # 326
 $954.83
 $104.98
 $849.85
 $141,918.74
 $30,643.96

Apr162046
 Payment # 327
 $954.83
 $102.15
 $852.68
 $142,020.88
 $29,791.28

May162046
 Payment # 328
 $954.83
 $99.30
 $855.53
 $142,120.19
 $28,935.75

Jun162046
 Payment # 329
 $954.83
 $96.45
 $858.38
 $142,216.64
 $28,077.38

Jul162046
 Payment # 330
 $954.83
 $93.59
 $861.24
 $142,310.23
 $27,216.14

Aug162046
 Payment # 331
 $954.83
 $90.72
 $864.11
 $142,400.95
 $26,352.03

Sep162046
 Payment # 332
 $954.83
 $87.84
 $866.99
 $142,488.79
 $25,485.04

Oct162046
 Payment # 333
 $954.83
 $84.95
 $869.88
 $142,573.74
 $24,615.16

Nov162046
 Payment # 334
 $954.83
 $82.05
 $872.78
 $142,655.79
 $23,742.38

Dec162046
 Payment # 335
 $954.83
 $79.14
 $875.69
 $142,734.93
 $22,866.69

 Total 2046:
 $11,457.97
 $1,139.60
 $10,318.37



 Cumulative Totals:
 $319,868.25
 $142,734.93
 $177,133.31










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162047
 Payment # 336
 $954.83
 $76.22
 $878.61
 $142,811.16
 $21,988.08

Feb162047
 Payment # 337
 $954.83
 $73.29
 $881.54
 $142,884.45
 $21,106.54

Mar162047
 Payment # 338
 $954.83
 $70.36
 $884.48
 $142,954.81
 $20,222.07

Apr162047
 Payment # 339
 $954.83
 $67.41
 $887.42
 $143,022.21
 $19,334.64

May162047
 Payment # 340
 $954.83
 $64.45
 $890.38
 $143,086.66
 $18,444.26

Jun162047
 Payment # 341
 $954.83
 $61.48
 $893.35
 $143,148.14
 $17,550.91

Jul162047
 Payment # 342
 $954.83
 $58.50
 $896.33
 $143,206.65
 $16,654.58

Aug162047
 Payment # 343
 $954.83
 $55.52
 $899.32
 $143,262.16
 $15,755.27

Sep162047
 Payment # 344
 $954.83
 $52.52
 $902.31
 $143,314.68
 $14,852.95

Oct162047
 Payment # 345
 $954.83
 $49.51
 $905.32
 $143,364.19
 $13,947.63

Nov162047
 Payment # 346
 $954.83
 $46.49
 $908.34
 $143,410.68
 $13,039.30

Dec162047
 Payment # 347
 $954.83
 $43.46
 $911.37
 $143,454.14
 $12,127.93

 Total 2047:
 $11,457.97
 $719.21
 $10,738.76



 Cumulative Totals:
 $331,326.22
 $143,454.14
 $187,872.07










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162048
 Payment # 348
 $954.83
 $40.43
 $914.40
 $143,494.57
 $11,213.53

Feb162048
 Payment # 349
 $954.83
 $37.38
 $917.45
 $143,531.95
 $10,296.07

Mar162048
 Payment # 350
 $954.83
 $34.32
 $920.51
 $143,566.27
 $9,375.56

Apr162048
 Payment # 351
 $954.83
 $31.25
 $923.58
 $143,597.52
 $8,451.98

May162048
 Payment # 352
 $954.83
 $28.17
 $926.66
 $143,625.69
 $7,525.33

Jun162048
 Payment # 353
 $954.83
 $25.08
 $929.75
 $143,650.78
 $6,595.58

Jul162048
 Payment # 354
 $954.83
 $21.99
 $932.85
 $143,672.76
 $5,662.74

Aug162048
 Payment # 355
 $954.83
 $18.88
 $935.95
 $143,691.64
 $4,726.78

Sep162048
 Payment # 356
 $954.83
 $15.76
 $939.07
 $143,707.40
 $3,787.71

Oct162048
 Payment # 357
 $954.83
 $12.63
 $942.20
 $143,720.02
 $2,845.50

Nov162048
 Payment # 358
 $954.83
 $9.49
 $945.35
 $143,729.51
 $1,900.16

Dec162048
 Payment # 359
 $954.83
 $6.33
 $948.50
 $143,735.84
 $951.66

 Total 2048:
 $11,457.97
 $281.70
 $11,176.27



 Cumulative Totals:
 $342,784.18
 $143,735.84
 $199,048.34










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

Jan162049
 Payment # 360
 $954.83
 $3.17
 $951.66
 $143,739.01
 $0.00

 Total 2049:
 $954.83
 $3.17
 $951.66



 Cumulative Totals:
 $343,739.01
 $143,739.01
 $200,000.00










Date
 Event
 Payment
 Interest
 Principal
 Total Interest
 Loan Balance

